Ilkka-Yhtymä Oyj
Ilkka-Yhtymä Oyj’s Interim Report for Q1/2011
Ilkka-Yhtymä Oyj 02.05.2011 14:00 --------------------------------------------------------------------------- Ilkka-Yhtymä Oyj Interim Report 2 May 2011, at 3:00pm ILKKA-YHTYMÄ OYJ'S INTERIM REPORT FOR Q1/2011 - Net sales: EUR 12.1 million (EUR 11.1 million), up 9.4% - Operating profit: EUR 4.2 million (EUR 2.5 million), up 65.6% - Operating profit excluding Alma Media Corporation and the other associated companies amounted to EUR 2.1 million (EUR 1.3 million), up 69.3% - Operating profit totalled 34.4% of net sales, or 17.6% excluding Alma Media and other associated companies (11.4%) - Pre-tax profits: EUR 4.2 million (EUR 2.6 million), up 62.3% - Earnings per share: EUR 0.14 (EUR 0.09) - Increase in financial assets: EUR 17.1 million (EUR 8.6 million) NET SALES AND PROFIT PERFORMANCE The Group's consolidated net sales for January-March showed a 9.4% increase. Net sales came to EUR 12.1 million (EUR 11.1 million in the corresponding period of the previous year). External net sales from the publishing business grew by 5.6%. Advertising revenues grew by 6.8% and circulation revenues grew by 1.6%. External net sales from the printing business grew by 38.9%. The higher net sales from publishing resulted from a recovery in advertising volumes, due to, for example, election advertising. The growth in net sales for the printing business was caused by new customers, recovering volumes and price increases due to printing materials. Circulation income accounted for 39% of consolidated net sales, while advertising income and printing income represented 44% and 15%, respectively. Other operating income in January-March totalled EUR 0.1 million (EUR 0.1 million). Operating expenses for January-March amounted to EUR 10.1 million (EUR 10.0 million). Expenses remained at the previous year's level. Expenses arising from materials and services increased by 11.2%, particularly because of growth in printing volumes. The full cost impact of the price increases seen for printing materials and distribution had not yet materialised in the first quarter. Personnel expenses contracted by 1.2%. Collective agreements for the sector expired at the end of April 2011, but a final settlement has not yet been reached in the collective bargaining. Depreciation remained at the previous year's level. The share of the associated companies' result was EUR 2.0 million (EUR 1.3 million). Consolidated operating profit amounted to EUR 4.2 million (EUR 2.5 million), up by 65.6 per cent year-on-year. The Group's operating margin was 34.4 per cent (22.7%). Operating profit excluding Alma Media Corporation and the other associated companies amounted to EUR 2.1 million (EUR 1.3 million), representing 17.6% (11.4%) of net sales. Operating profit from publishing grew by EUR 0.3 million, and operating profit from printing grew by EUR 0.5 million. The considerable rise in operating profit from printing was due to higher volumes, a modest rise in costs early in the year and the fact that the reference period last year included costs for ceasing operation of the Vaasa printing unit. Net financial income for January-March amounted to EUR 0.1 million (EUR 0.1 million). Net gain/loss on shares held for trading was EUR -0.1 million (EUR 0.1 million). Interest expenses excluding the fair value change in derivatives hedging them totalled EUR 0.6 million (EUR 0.2 million). In order to hedge against interest rate risk, on 21 December 2010 the company transformed some of its floating-rate liabilities into fixed-rate liabilities, by means of interest rate swaps. Given that the Group does not apply hedge accounting, changes in the market value of the interest rate swap are recognised through profit or loss. In January-March, the change in the interest rate swap's market value was EUR 0.8 million to the positive. Pre-tax profits totalled EUR 4.2 million (EUR 2.6 million). Direct taxes amounted to EUR 0.6 million (EUR 0.3 million), and the Group's net profit for the period totalled EUR 3.7 million (EUR 2.3 million). BALANCE SHEET AND FINANCING The consolidated balance sheet total came to EUR 206.7 million (EUR 154.6 million), with EUR 108.6 million (EUR 102.6 million) of equity. On the reporting date of 31 March 2011, the balance sheet value of the holding in the associated company Alma Media Corporation was EUR 147.0 million and the market value of the shares was EUR 183.1 million. Interest-bearing liabilities totalled EUR 83.0 million (EUR 37.7 million). The equity ratio was 54.3 per cent (69.3%), and shareholders' equity per share stood at EUR 4.23 (EUR 4.00). The increase in financial assets for the period totalled EUR 17.1 million (EUR 8.6 million), with liquid assets at the end of the period totalling EUR 20.1 million (EUR 15.3 million). Cash flow from operations for the period came to EUR 20.3 million (EUR 8.9 million). Cash flow from operations includes EUR 15.7 million (EUR 6.1 million) in dividend income from Alma Media Corporation. Cash flow from investments totalled EUR -3.2 million (EUR -0.3 million). SHARE PERFORMANCE The series-I shares of Ilkka-Yhtymä Oyj were listed on the Helsinki Stock Exchange in 1981 and have remained listed ever since. The series-II shares have been listed since their issue in 1988, and on 10 June 2002 they were listed on the Main List of the Helsinki Stock Exchange. At present, the series-II shares of Ilkka-Yhtymä Oyj are listed on the NASDAQ OMX Helsinki List, in the Consumer Discretionary sector, the company's market value being classified as Mid Cap. The series-I shares are listed on the Pre List. In January-March, 18,976 series-I shares of Ilkka-Yhtymä Oyj were traded, accounting for 0.4 per cent of the total number of series-I shares. The total value of the shares exchanged was EUR 0.2 million. In total, 583,426 series-II shares were traded, corresponding to 2.7 per cent of the total number of series II shares. The total value of the shares traded was EUR 5.0 million. The lowest price at which series-I shares of Ilkka-Yhtymä Oyj were traded during the period under review was EUR 9.56, and the highest per-share price was EUR 10.80. The lowest price at which series-II shares were traded was EUR 8.15 and the highest EUR 8.98. The market value of the share capital at the closing rate for the reporting period was EUR 232.7 million. RISKS AND RISK MANAGEMENT It is still difficult to predict how the economic recovery will affect media advertising and the circulation and printing volumes in 2011. Ilkka-Yhtymä's most significant short-term risks are related to the development of media advertising as well as circulation and printing volumes, which affect the industry in general. Other business risks are discussed in more detail in the 2010 Annual Report. The Group's major financial risks include credit risk, the risk associated with the price of shares held for trading, liquidity risk and the risk of changes in market interest rates applied to the loan portfolio. In order to hedge against interest rate risk, on 21 December 2010 the company transformed some of its floating-rate liabilities to a fixed rate, by means of interest rate swaps. Given that the Group does not apply hedge accounting, changes in the market value of the interest rate swap are recognised through profit and loss. Other financial risks are discussed in more detail in the 2010 Annual Report. EVENTS AFTER THE REPORT PERIOD ANNUAL GENERAL MEETING DECISIONS On 14 April 2011, the Annual General Meeting (AGM) of Ilkka-Yhtymä Oyj approved the financial statements, discharged the members of the Supervisory Board and the Board of Directors and the Managing Director from liability and decided that a per-share dividend of EUR 0.50 be paid for the year 2010. The dividend will be paid on 28 April 2011, and the record date of dividend payment is 19 April 2011. The number of members on the Supervisory Board for 2011 was confirmed to be 25. Of the Supervisory Board members whose term had come to an end, the following were re-elected for the term ending in 2015: Lasse Hautala (Kauhajoki), Perttu Rinta (Mikkeli), Satu Heikkilä (Helsinki), Ari Rinta-Jouppi (Vähäkyrö) and Raija Tikkala (Jurva). Minna Sillanpää of Seinäjoki and Jorma Vierula of Seinäjoki were elected as new members of the Supervisory Board for the term ending in 2015. The AGM decided to raise the remuneration of the Chairman and members of the Supervisory Board. The Chairman of the Supervisory Board will be paid a monthly fee of EUR 1,500 and meeting fee of EUR 400, while other members will be paid EUR 400 per meeting. The board members' travel expenses are reimbursed in accordance with the current maximum level specified by the tax authorities. Ernst & Young Oy, Authorised Public Accountants, was elected as the auditor, with Authorised Public Accountant Tomi Englund as the principal auditor. It was decided that the auditors would be reimbursed per the invoice. The AGM approved the Board of Directors proposal on amending the Articles of Association. The amendments include the following: (i) that Section 5(2), concerning the retirement age of a Supervisory Board member, be removed; (ii) that Section 8(1) be amended by removing the regulations concerning the retirement age of a member of the Board of Directors and by increasing the maximum number of Board members to six (6), and Section 8(3), concerning the quorum for the Board of Directors, be removed and (iii) that Section 11(2), concerning shareholders' initiatives to the General Meeting, be removed. The AGM authorised the Board of Directors to decide upon a donation to be put toward charitable causes or similar, totalling, at maximum, EUR 50,000, as well as to decide upon the recipients, purposes of use, schedules and other terms of these donations. The proposal by Osakesäästäjien Keskusliitto ry (Shareholders Association) and Kari Karpoff to eliminate the Supervisory Board was not approved. OUTLOOK FOR 2011 It is difficult to predict how the slow recovery of the global economy will affect media advertising, as well as circulation and printing volumes, in 2011. Media advertising is forecast to grow in Finland. Due to consumer caution and media competition, newspapers' circulation income is predicted to remain at the previous year's level. Printing business volumes have decreased permanently in Finland, but there are tentative signs of growth in the sector. Some growth is forecast for the net sales of Ilkka-Yhtymä's printing and publishing business. Group operating profit from Ilkka-Yhtymä's operations, and operating profit as a percentage of net sales, excluding the share of Alma Media's and other associated companies' results, are expected to increase from the 2010 level. In addition, the year's results will be influenced by upward trends in interest rates, changes in the market value of interest rate swaps, any trading in securities and the price performance of securities investments. The associated company Alma Media Corporation (29.93%) will have a significant impact on Group operating profit and profit. In the current economic climate, several uncertainty factors remain, related to the predictability of both net sales and operating profit. SUMMARY OF FINANCIAL STATEMENTS AND NOTES DRAFTING PRINCIPLES Ilkka-Yhtymä Group's interim report has been prepared in compliance with the recognition and measurement principles of IFRS, but not in compliance with all IAS 34 requirements. Since 1 January 2011, the Group has complied with the following new or updated standards and interpretations: - IAS 24 Related Party Disclosures - the revised standard. This revision clarifies and simplifies the definition of a related party, in particular with regard to the parties' significant influence and joint control. The revision has no impact on the interim report. - IFRS 32 Financial instruments: Presentation - Classification of Rights Issues. The amendment concerns the classification of share issues, options and subscription rights denominated in foreign currencies. In the future, share issues, options and subscription rights may, under certain conditions, be classified as equity rather than derivative instruments, as previously. This amendment has no impact on the interim report. - IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments. The interpretation addresses certain situations (sometimes referred to as 'debt for equity swaps') where an entity renegotiates the terms of a financial liability and issues an equity instrument to a creditor of the entity to extinguish all or part of the financial liability. Such swaps are primarily considered as repayment of debt. The fair value of the financial liability's carrying amount and of the equity instrument is recognised in profit or loss. This interpretation has no impact on the interim report. - Annual improvements to IFRS and IFRIC (5/2010). These improvements will chiefly enter into force in 2011. Several minor changes made have no bearing on the interim report. In other respects, the interim report was compiled in compliance with the same accounting principles as the previous financial reports. The principles and formulae for the calculation of the indicators, presented on page 53 of the 2010 annual report, remain unchanged. The figures in the interim report have been presented unaudited. CONSOLIDATED INCOME STATEMENT (EUR 1,000) 1-3/ 1-3/ Change 1-12/ 2011 2010 2010 NET SALES 12 143 11 100 9 % 46 530 Change in inventories of finished and 7 -1 698 % -5 unfinished products Other operating income 113 123 -8 % 429 Materials and services -3 676 -3 307 11 % -13 108 Employee benefits -4 322 -4 376 -1 % -17 183 Depreciation -772 -777 -1 % -3 182 Other operating costs -1 353 -1 498 -10 % -6 341 Share of associated companies' profit 2 035 1 258 62 % 7 337 OPERATING PROFIT 4 174 2 521 66 % 14 479 Financial income and expenses 66 91 -28 % 192 PROFIT BEFORE TAXES 4 240 2 613 62 % 14 670 Income tax -567 -316 79 % -1 779 PROFIT FOR THE PERIOD UNDER REVIEW 3 673 2 297 60 % 12 892 Earnings per share, undiluted (EUR)*) 0.14 0.09 60 % 0.50 The undiluted share average, adjusted for the 25 665 25 665 25 665 share issue (to the nearest thousand)*) *) There are no factor diluting the figure. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (EUR 1,000) 1-3/ 1-3/ Change 1-12/ 2011 2010 2010 PROFIT FOR THE PERIOD UNDER REVIEW 3 673 2 297 60 % 12 892 OTHER COMPREHENSIVE INCOME: Available-for-sale assets -47 682 Share of associated companies' other comprehensive -22 48 -146 % 344 income Income tax related to components of other 12 -203 comprehensive income Other comprehensive income, net of tax -57 48 -219 % 824 TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 3 617 2 344 54 % 13 715 SEGMENT INFORMATION Group net sales (EUR 1,000) 1-3/2011 1-3/2010 Change 1-12/2010 Publishing 10 396 9 873 5 % 41 386 Printing 3 852 3 162 22 % 13 052 Non-allocated 502 487 3 % 1 942 Net sales between segments -2 608 -2 423 8 % -9 850 Group net sales total 12 143 11 100 9 % 46 530 Group operating profit (EUR 1,000) 1-3/2011 1-3/2010 Change 1-12/2010 Publishing 1 708 1 369 25 % 6 786 Printing 550 44 1163 % 1 177 Associated companies 2 035 1 258 62 % 7 337 Non-allocated -119 -149 21 % -821 Group operating profit total 4 174 2 521 66 % 14 479 CONSOLIDATED BALANCE SHEET (1000 eur) 3/2011 3/2010 Change 12/2010 ASSETS NON-CURRENT ASSETS Intangible rights 1 292 1 154 12 % 1 284 Goodwill 314 314 314 Investment property 366 470 -22 % 390 Property, plant and equipment 14 734 16 687 -12 % 15 150 Shares in associated companies 147 519 104 385 41 % 161 248 Available-for-sale assets 10 502 5 732 83 % 7 754 Non-current trade and other receivables 30 -100 % Other tangible assets 214 214 214 TOTAL NON-CURRENT ASSETS 174 940 128 986 36 % 186 354 Current assets Inventories 565 554 2 % 757 Trade and other receivables 7 337 6 196 18 % 3 322 Income tax assets 625 689 -9 % 144 Financial assets at fair value 3 097 2 856 8 % 3 412 through profit or loss Cash and cash equivalents 20 111 15 296 31 % 3 047 TOTAL Current assets 31 734 25 590 24 % 10 681 Total assets 206 674 154 576 34 % 197 035 SHAREHOLDERS' EQUITY AND LIABILITIES SHAREHOLDER'S EQUITY Share capital 6 416 6 416 6 416 Fair value reserve and other reserves 48 967 48 522 1 % 49 002 Retained earnings 53 264 47 704 12 % 49 612 SHAREHOLDER'S EQUITY 108 647 102 642 6 % 105 030 NON-CURRENT LIABILITIES Deferred tax liability 1 560 1 437 9 % 1 443 Non-current interest-bearing liabilities 78 475 33 204 136 % 78 465 NON-CURRENT LIABILITIES 80 035 34 641 131 % 79 909 CURRENT LIABILITIES Current interest-bearing liabilities 4 545 4 545 4 545 Accounts payable and other payables 12 714 12 049 6 % 7 368 Income tax liability 733 698 5 % 183 CURRENT LIABILITIES 17 992 17 292 4 % 12 096 SHAREHOLDERS' EQUITY AND LIABILITIES TOTAL 206 674 154 576 34 % 197 035 CONSOLIDATED CASH FLOW STATEMENT (EUR 1,000) 1-3/ 1-3/ 1-12/ 2011 2010 2010 CASH FLOW FROM OPERATIONS Profit for the period under review 3 673 2 297 12 892 Adjustments -797 -261 -2 586 Change in working capital 1 947 1 650 -364 CASH FLOW FROM OPERATIONS 4 824 3 686 9 942 BEFORE FINANCE AND TAXES Interest paid -209 -844 Interest received 13 12 63 Dividends received 15 772 6 197 6 368 Other financial items 283 -473 -750 Direct taxes paid -369 -498 -2 128 CASH FLOW FROM OPERATIONS 20 314 8 924 12 652 CASH FLOW FROM INVESTMENTS Investments in tangible and -484 -170 -916 intangible assets, net Acquisition of shares in associated companies -30 487 Other investments, net -2 795 -166 -1 509 Repayments of loan receivables 28 58 Dividends received from investments 30 32 247 CASH FLOW FROM INVESTMENTS -3 249 -277 -32 607 CASH FLOW BEFORE FINANCING ITEMS 17 065 8 648 -19 955 CASH FLOW FROM FINANCING Change in non-current loans 25 261 Dividends paid and other profit distribution -1 -8 908 CASH FLOW FROM FINANCING -1 16 353 INCREASE (+) OR DECREASE (-)IN FINANCIAL ASSETS 17 064 8 647 -3 602 Liquid assets at the beginning of the financial period 3 047 6 648 6 648 Liquid assets at the end of the financial period 20 111 15 296 3 047 GROUP KEY FIGURES 3/2011 3/2010 12/2010 Earnings/share (EUR) 0.14 0.09 0.50 Shareholders' equity/share (EUR) 4.23 4.00 4.09 Average number of personnel 326 338 343 Investments (EUR 1,000) *) 3 135 745 53 522 Interest-bearing debt (EUR 1,000) 83 021 37 749 83 011 Equity ratio, % 54.3 69.3 53.8 Adjusted average number of shares during the 25 665 208 25 665 208 25 665 208 period Adjusted number of shares on the balance 25 665 208 25 665 208 25 665 208 sheet date *) Includes investments in tangible and intangible assets and shares in associated companies and in available-for-sale financial assets. Taxes included in the income statement are taxes corresponding to the profit for the period under review. STATEMENT OF CHANGES IN CONSOLIDATED SHAREHOLDERS' EQUITY (EUR 1,000) Change in Share Fair Invested Other Retain Total shareholders' capita value unrestricted reserv ed equity 1-3/2010 l reserv equity fund es earnin e gs SHAREHOLDERS' EQUITY 6 416 48 498 24 45 359 100 298 1.1. Comprehensive income 2 344 2 344 for the period TOTAL SHAREHOLDERS' 6 416 48 498 24 47 704 102 642 EQUITY 3/2010 Change in Share Fair Invested Other Retain Total shareholders' capita value unrestricted reserv ed equity 1-3/2011 l reserv equity fund es earnin e gs SHAREHOLDERS' EQUITY 6 416 480 48 498 24 49 612 105 030 1.1. Comprehensive income -35 3 652 3 617 for the period TOTAL SHAREHOLDERS' 6 416 445 48 498 24 53 264 108 647 EQUITY 3/2011 GROUP CONTINGENT LIABILITIES (EUR 1,000) 3/2011 3/2010 12/2010 Collateral pledged for own commitments Mortgages on company assets 1 245 1 245 1 245 Mortgages on real estate 8 801 8 801 8 801 Pledged shares 107 824 38 258 109 679 Contingent liabilities on behalf of associated company Guarantees 2 458 2 458 General statement This report contains certain statements that are estimates based on the management's best knowledge at the time they were made. For this reason, they involve a certain amount of inherent risk and uncertainty. The estimates may change in the event of significant changes in general economic and business conditions. Seinäjoki, 2 May 2011 ILKKA-YHTYMÄ OYJ Board of Directors Matti Korkiatupa Managing Director For more information: Matti Korkiatupa, Managing Director, Ilkka-Yhtymä Oyj Tel. +358 (0)500 162 015 DISTRIBUTION NASDAQ OMX Helsinki The main media www.ilkka-yhtyma.fi News Source: NASDAQ OMX 02.05.2011 Dissemination of a Corporate News, transmitted by DGAP - a company of EquityStory AG. The issuer is solely responsible for the content of this announcement. DGAP's Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Media archive at www.dgap-medientreff.de and www.dgap.de --------------------------------------------------------------------------- Language: English Company: Ilkka-Yhtymä Oyj Finland Phone: Fax: E-mail: Internet: ISIN: FI0009800197 WKN: End of Announcement DGAP News-Service ---------------------------------------------------------------------------
Aktuelle News
Aktuelle Berichte
Keine Berichte gefunden
Anstehende Events
Keine Events gefunden
Webcasts
Keine Webcasts gefunden