Olympic Entertainment Group
OEG: consolidated unaudited results for Q1 2015
DGAP-News: Olympic Entertainment Group 2015-04-28 / 08:00 --------------------------------------------------------------------- Key performance indicators of the Group Q1 2015 Q1 2014 Q1 2013 --------------------------------- --------------------------------- Revenues mEUR 39.2 34.9 33.3 Gaming tax mEUR 7.5 7.0 6.8 EBITDA mEUR 8.8 8.0 8.2 EBIT mEUR 7.0 6.1 6.1 Net profit mEUR 5.5 4.9 4.6 EBITDA margin % 22.5% 23.0% 24.8% Operating margin % 17.8% 17.4% 18.4% Net margin % 14.0% 14.0% 13.8% Assets mEUR 135.5 122.3 113.2 Equity mEUR 115.6 107.1 97.3 ROE % 5.2% 5.0% 5.1% ROA % 4.2% 4.2% 4.1% Current ratio times 2.8 3.5 3.6 Casinos at end of period # 96 82 66 Casino floor area at end of period m2 31,603 27,181 25,232 Employees # 2,656 2,505 2,381 Slot machines at end of period # 3,425 3,011 2,693 Gaming tables at end of period # 197 191 184 Key developments of the Group during the first quarter of 2015: -- The Group's consolidated sales revenues for Q1 2015 amounted to EUR 39.1 million, up 12.4% or EUR 4.3 million y‑o‑y. -- Gaming revenues accounted for 93.9% (36.7 mEUR) and other revenues for 6.1% (2.4 mEUR) of the Group's consolidated sales revenues for Q1 2015. A year before the revenue split was 94.0% (32.7 mEUR) and 6.0% (2.1 mEUR), respectively. -- The Group's consolidated EBITDA for Q1 2015 amounted to EUR 8.8 million, a growth of 9.9% from EUR 8.0 million a year before. The Group's consolidated operating profit increased EUR 0.9 million (+15.1%) to EUR 7.0 million. -- The Group's consolidated net profit attributable to equity holders of the parent company for Q1 2015 totalled EUR 5.5 million compared to EUR 4.9 million a year ago. -- Group company Olympic Casino Eesti AS has acquired on 4 March 2015 business activities of two operating casinos from the Estonian casino operator Casino Cleopatra OÜ that increases the number of casinos Group owns in Estonia to 20. -- On 14 January 2015 Olympic Entertainment Group AS has established subsidiaries OEG Malta Holding Ltd and OEG Malta Gaming Ltd in Malta. OEG Malta subsidiary has concluded an agreement for providing casino management services and related service to Maltese company Casino Malta Limited and associated companies. -- The general meeting of shareholders held on 16 April 2015 has decided to pay out dividends in amount of EUR 15,179,120.60, that were paid out to shareholders on 4 May 2015. The Group's consolidated sales revenues by segments: '000EUR Q1 2015 Q1 2014 Change ------------------------- ------------------------- Estonia 8,344 7,788 7.1% Latvia 12,093 10,415 16.1% Lithuania 5,865 5,499 6.7% Poland 6,496 6,218 4.5% Slovakia 3,730 3,625 2.9% Belarus 285 472 -39.6% Italy 2,301 790 191.3% ------------------------- ------------------------- Total 39,114 34,807 12.4% At the end of March 2015, the Group had 96 casinos with total floor area of 31,603 m² (+4,422 m2). Number of casinos by segment: 31 March 2015 31 March 2014 ----------------------------- Estonia 20 18 Latvia 37 38 Lithuania 16 12 Poland 2 3 Slovakia 7 5 Belarus 2 4 Italy 12 2 ----------------------------- Total 96 82 The Group's consolidated operating expenses for Q1 2015 amounted to EUR 32.2 million, up 11.7% or EUR 3.4 million y-o-y. The growth was highest in personnel expenses (+1.3 mEUR, +13.6%), gaming tax (+0.4 mEUR, +5.9%), rent expenses (+0.3 mEUR, +8.8%) and other services costs (+1.1 mEUR, +27.5%). Amortisation and depreciation cost declined the most (-0.1 mEUR, -6.4%). Personnel expenses (10.8 mEUR) and gaming tax (7.5 mEUR) represented the largest cost items accounting for 56.7% of total operating expenses. Overview by markets Estonia The sales revenues of Estonian segment for Q1 2015 amounted to EUR 8.3 million (+0.6 mEUR, +7.1%), EBITDA to EUR 1.6 million (-0.2 mEUR, -9.4%) and operating profit to EUR 1.2 million (-0.1 mEUR, -10.3%). Gaming revenue increased 6.4% y-o-y amounting to EUR 7.9 million. At the end of March 2015, there were 20 Olympic casinos with 817 slot machines and 19 gaming tables operating in Estonia. As at 31 March 2015, the Estonian operations employed 488 people. Latvia The sales revenues of Latvian segment for Q1 2015 amounted to EUR 12.1 million (+1.7 mEUR, +16.1%), EBITDA to EUR 5.2 million (+1.4 mEUR, +36.0%) and operating profit to EUR 4.5 million (+1.4 mEUR, +43.7%). Gaming revenue increased 16.0% y-o-y amounting to EUR 11.1 million. At the end of March 2015, there were 37 Olympic casinos with 1,056 slot machines and 19 gaming tables operating in Latvia. As at 31 March 2015, the Latvian operations employed 692 people. Lithuania The sales revenues of Lithuanian segment for Q1 2015 amounted to EUR 5.9 million (+0.4 mEUR, +6.7%), EBITDA to EUR 1.2 million (+0.1 mEUR, +7.1%) and operating profit to EUR 1.0 million (+0.1 mEUR, +10.5%). Gaming revenue increased 7.9% y-o-y amounting to EUR 5.6 million. At the end of March 2015, there were 16 Olympic casinos with 519 slot machines and 64 gaming tables operating in Lithuania. As at 31 March 2015, the Lithuanian operations employed 737 people. Poland The sales revenues of Polish segment for Q1 2015 amounted to EUR 6.5 million (+0.3 mEUR, +4.5%), EBITDA to EUR 0.8 million (-0.1 mEUR, -12.2%) and operating profit to EUR 0.7 million (-0.1 mEUR, -6.5%). Gaming revenue increased 4.5% y-o-y amounting to EUR 6.4 million. At the end of March 2015, there were 2 Olympic casinos with 210 slot machines and 42 gaming tables operating in Poland. As at 31 March 2014, the Polish operations employed 306 people. Slovakia The sales revenues of Slovak segment for Q1 2015 amounted to EUR 3.7 million (+0.1 mEUR, +2.9%), EBITDA to EUR -0.1 million (-0.3 mEUR, -116.6%) and operating loss to EUR -0.3 million (-0.2 mEUR, -531.6%). Gaming revenue increased 0.7% y-o-y amounting to EUR 3.2 million. At the end of March 2015, there were 7 Olympic casinos with 292 slot machines and 53 gaming tables operating in Slovakia. As at 31 March 2015, the Slovak operations employed 313 people. Belarus The sales revenues of Belarusian segment for Q1 2015 amounted to EUR 0.3 million (-0.2 mEUR, -39.6%), EBITDA to EUR -0.2 million (-0.1 mEUR, -174.2%) and operating loss to EUR -0.2 million (-0.1 mEUR, -145.5%). Gaming revenue decreased 40.3% y‑o‑y amounting to EUR 0.3 million. At the end of March 2015, there were 2 Olympic casinos with 93 slot machines operating in Belarus. As at 31 March 2015, the Belarusian operations employed 64 people. Italy The sales revenues of Italian segment before deducting the gaming tax of Italy for Q1 2015 amounted to EUR 5.0 million (+3.4 mEUR, +210.1%), EBITDA to EUR 0.2 million (+0.0 mEUR, +1.7%) and operating profit to EUR 0.1 million (-0.0 mEUR, -17.1%). At the end of March 2015, there were 12 VLT slot casinos with 438 slot machines operating in Italy. As at 31 March 2015, the Italian operations employed 56 people. Financial position As at 31 March 2015, the total assets of the Group amounted to EUR 135.5 million, up 10.8% or EUR 13.2 million compared to the same period a year ago. Current assets totalled EUR 51.6 million or 38.1% of total assets, and non-current assets EUR 83.9 million or 61.9% of total assets. The liabilities amounted to EUR 19.9 million and equity to EUR 115.6 million. The largest liabilities included suppliers payables and advances (6.2 mEUR), tax liabilities (5.4 mEUR) and payables to employees (4.3 mEUR). Investments In the 3 months of 2015, the Group's expenditures on property, plant and equipment totalled EUR 5.6 million (+2.0 mEUR, +56.2%), of which EUR 1.1 million was invested into new gaming equipment (-0.4mEUR, -28.8%) and EUR 4.4 million (+2.5 mEUR, +129.8%) into construction of hotel and construction and reconstruction of casinos. Cash flows In the 3 months of 2015, the Group's cash flows generated from operating activities amounted to EUR 8.9 million (+3.3 mEUR, +59.1%) and cash flows used in investing activities to EUR -2.9 million (+2.1 mEUR). Financing cash flows amounted to EUR -0.2 million (-0.1 mEUR). Net cash flows totalled EUR 5.8 million (+5.3 mEUR). Staff As at 31 March 2015, the Group employed 2,656 people, up by 151 y-o-y mostly due to expansion in Italy and Lithuania. In the 3 months of 2015, total personnel expenses amounted to EUR 10.8 million (+1.3 mEUR, +13.6%). In the 3 months of 2015, the members of the Management Board and Supervisory Board of all Group entities were paid remuneration and benefits including social security taxes in the amount of EUR 230 thousand (EUR 225 thousand in the 3 months of 2014) and EUR 37 thousand (EUR 39 thousand in the 3 months of 2014), respectively. Consolidated statement of financial position (EUR thousands) 31.03.2015 31.12.2014 ----------------------- ----------------------- ASSETS Current assets Cash and cash equivalents 45,942 40,117 Financial investments 1,154 1,108 Receivables and prepayments 2,834 3,276 Prepaid income tax 483 483 Inventories 1,203 1,163 Assets held for sale 0 1,016 ----------------------- Total current assets 51,616 47,163 Non-current assets Deferred tax assets 1,478 1,398 Financial investments 4,406 4,277 Other long-term receivables 723 688 Investment property 292 292 Property, plant and equipment 38,111 34,368 Intangible assets 38,864 38,045 ----------------------- ----------------------- Total non-current assets 83,874 79,068 ----------------------- ----------------------- TOTAL ASSETS 135,490 126,231 LIABILITIES AND EQUITY Current liabilities Borrowings 253 253 Trade and other payables 16,394 13,121 Income tax payable 708 741 Provisions 1,016 1,424 ----------------------- ----------------------- Total current liabilities 18,371 15,539 Non-current liabilities Borrowings 1,166 1,216 Deferred tax liability 328 272 ----------------------- ----------------------- Total non-current liabilities 1,494 1,488 ----------------------- ----------------------- TOTAL LIABILITIES 19,865 17,027 EQUITY Share capital 60,716 60,716 Share premium 258 258 Statutory reserve capital 2,495 2,495 Other reserves 82 0 Translation reserves -899 -1,420 Retained earnings 47,286 41,816 ----------------------- ----------------------- Total equity attributable to equity holders of the 109,938 103,865 parent Non-controlling interest 5,687 5,339 ----------------------- ----------------------- TOTAL EQUITY 115,625 109,204 ----------------------- ----------------------- TOTAL LIABILITIES AND EQUITY 135,490 126,231 Consolidated statement of comprehensive income (EUR thousands) Q1 2015 Q1 2014 ----------------- Income from gaming transactions 36,724 32,719 Revenue 2,390 2,088 Other income 85 102 ----------------- ----------------- Total revenue and income 39,199 34,909 Cost of materials, goods and services -893 -723 Other operating expenses -18,571 -16,527 Staff costs -10,780 -9,494 Depreciation, amortisation and impairment -1,836 -1,960 Other expenses -129 -131 Total operating expenses -32,209 -28,835 ----------------- Operating profit 6,990 6,074 Interest income 17 29 Interest expense -7 -3 Foreign exchange losses -1 -1 Other finance income and costs -2 -1 ----------------- ----------------- Total finance income and costs 7 24 ----------------- Profit from operating activities 6,997 6,098 Income tax expense -1,179 -962 ----------------- Net profit for the period 5,818 5,136 Attributable to equity holders of the parent company 5,470 4,881 Attributable to non-controlling interest 348 255 Other comprehensive income Currency translation differences 521 106 ----------------- Total comprehensive profit for the period 6,339 5,242 Attributable to equity holders of the parent company 5,991 4,987 Attributable to non-controlling interest 348 255 Basic earnings per share* 3.6 3.2 Diluted earnings per share* 3.6 3.2 * euro cents Madis Jääger CEO Olympic Entertainment Group AS Tel + 372 667 1250 E-mail madis.jaager@oc.eu http://www.olympic-casino.com News Source: NASDAQ OMX --------------------------------------------------------------------- 2015-04-28 Dissemination of a Corporate News, transmitted by DGAP - a service of EQS Group AG. The issuer is solely responsible for the content of this announcement. The DGAP Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Media archive at www.dgap-medientreff.de and www.dgap.de --------------------------------------------------------------------- Language: English Company: Olympic Entertainment Group Estonia ISIN: EE3100084021 End of News DGAP News-Service --------------------------------------------------------------------- 349383 2015-04-28
Aktuelle News
Aktuelle Berichte
Keine Berichte gefunden
Anstehende Events
Keine Events gefunden
Webcasts
Keine Webcasts gefunden