ZEAL Network SE
Original-Research: ZEAL Network SE (von NuWays AG): BUY

Original-Research: ZEAL Network SE – von NuWays AG

Einstufung von NuWays AG zu ZEAL Network SE

Unternehmen: ZEAL Network SE
ISIN: DE000ZEAL241

Anlass der Studie: Q3 Review
Empfehlung: BUY
seit: 10.11.2023
Kursziel: € 51,00
Kursziel auf Sicht von: 12 Monaten
Letzte Ratingänderung:
Analyst: Henry Wendisch

Q3 review: superb Games kick-off, chg. est & PT

Topic: ZEAL released better than expected Q3 results with strong billings
and sales driven by heightened jackpots and user activity. More
importantly, the Games roll-out came in strong.

The first-time impact of Games came in much stronger than anticipated with
€ 16.7m in billings (vs eNuW: € 2.5m), showing that demand for the new
product is high. This impact should further increase as Q4 Games billings
are seen at € 19m (eNuWold: € 4.5m). Consequently, we also significantly
raise our FY’24e billings estimate to € 80m (old: € 46m), but stay at a €
10m sales contribution due to a reduced gross margin estimate.

Billings from Lottery came in at € 221m, up 19% yoy (eNuW: € 213m; 9M: €
633m, +16% yoy) thanks to an increased user activity of 1.22m monthly
active users (eNuW: 1.15m MAU) coupled with average monthly lottery
revenues per user of € 7.44 (eNuW: € 7.99). The increase in user activity
was driven by the strong Lotto 6aus49 in Q3, which peaked twice in a row.

Sales arrived at € 31m, +24% yoy (eNuW: € 29m; 9M: € 86m, +16% yoy) thanks
to the strong Lottery billings as well as the stellar debut of Games (€
1.2m, 7% gross margin; eNuW: € 0.6m, 22% gross margin). The lower than
expected Games gross margin was due to the still small portfolio of only 28
games so far and is expected expand to 12.5% in FY24e thanks to the
continuous addition of higher margin games (see p. 2 for details).

The EBITDA of € 9.4m, +68% yoy (eNuW: € 8.1m; 9M: € 23.1m, +5% yoy), came
in much better than expected thanks to operating leverage as total OpEx
(including personnel & marketing expenses) only rose by 11% yoy to € 22m
(eNuW: € 21.5m).

Against this backdrop and given an average jackpot development in Q4, the
FY23 guidance seems well in reach: Lottery billings of € 800-830m could
even be exceeded (eNuW: € 841m), whereas sales of € 110-120m (eNuW: € 115m)
and an EBITDA of € 30-35m (eNuW: € 33m) should be reached between mid-point
and the upper end.

Hence, we reiterate our BUY recommendation for the structural outperformer
with lots of growth potential in the German lottery market and raise our PT
to € 51.00 (old: € 50.00) based on DCF.

Die vollständige Analyse können Sie hier downloaden:
http://www.more-ir.de/d/28215.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.

Kontakt für Rückfragen
NuWays AG – Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++

——————-übermittelt durch die EQS Group AG.——————-


Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw.
Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung
oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.